Not trying to avoid the .$036/$1000 and $.06/$1000 but... maybe I am.
The survey says!:
"$0.36/$1000 of
town assessed property value?"
"$0.06/$1000 of
town assessed property value?"
Quote:
$.36 + $.07 = $.43 per $1000 assessed value,
|
Definitely no, since operating costs are not part of the bond and the false .07 for intetrest only in the first year is ... is.
I'd suggest taking a different path and use the MoBo Tax Rate Breakdown;
Here goes and hope my math is correct:
Year
Total =
Municipal +County+ Local Ed +State Ed
2022 $ 4.78 $ =
1.25+ $ 0.80 +$ 1.76 +$ 0.97
2022
Town tax rate is 1.25
Total tax rate is 4.78
The 1.25 is derived from dividing the tax effort by valuation = tax rate
For municipal rate 2022 it is $6,144,066/$4,892,023,118 X 1000 = 1.25
For total tax rate 2022 it is $23,355,110/$4862,373,529 X1000 = 4.78
Using an Amortization calculator
$15,000,000 bond for 15years @ 5.25% interest yields $120,582/month X 12 months =
$1,446,984 (one year) X 15 years = $21,704,760
https://www.bankrate.com/mortgages/a...on-calculator/
Add $1,446,984 to $6,144,066 = $7,591050 divided by valuation $4,892,023,118 = $ X 1000 = 1.55 new
muni tax rate
Add $1,446,984 to $23,355,110 = $24,802,094 divided by valuation $4,892,023,118 =5.07 new
total tax rate
To find the tax increase multiply your assessment by 4.78/1000 then multiply your assessmnet by 5.07/1000 and subtract the higher number from the lower number and that will be the dollar increase (with these numbers).
In other words subtract the present 2022 tax from the new tax and difference is the cost for that year. The added bond cost will be applied to the annual appropriation.
Check: 1.55+.80+1.76+.97 = 5.08 (close enough after rounding) new Total tax rate